Good morning, Riley
Books are reconciled to yesterday, 23:58. Q2 close in 11 days.
FY 2026 ▾ + New invoice
Cash position
$412,806
▲ +$28.4k MTDReceivables
$86,200
▲ 12 overduePayables
$41,540
all currentNet margin · Q2
23.8%
▲ +2.1 ptsCash in vs out — 6 months reconciled daily
Cash inCash out
Needs your eyes
| INV-2381 · Halcyon Co $12,400 · 18 days overdue | Chase |
| VAT return Q2 due 30 Jun · draft ready | Review |
| 4 unmatched receipts card ending 4412 | Match |
| Payroll run · 28 Jun $84,120 · 17 people | Scheduled |
Invoices
$86,200 outstanding across 14 open invoices · avg. days-to-pay 24.
All statuses ▾ + New invoice
Open & recent 14 open · 31 paid this quarter
| Invoice | Client | Issued | Due | Amount | Status |
|---|---|---|---|---|---|
| INV-2391 | Nimbus Studio | 02 Jun | 16 Jun | $8,400.00 | Sent |
| INV-2390 | Forge & Field | 30 May | 13 Jun | $22,150.00 | Viewed |
| INV-2388 | Halcyon Co | 04 May | 18 May | $12,400.00 | Overdue 18d |
| INV-2387 | Bright&Co Legal | 28 Apr | 26 May | $6,800.00 | Overdue 9d |
| INV-2386 | Sora Labs | 26 Apr | 10 May | $18,000.00 | Paid |
| INV-2385 | Penumbra GmbH | 22 Apr | 06 May | $9,950.00 | Paid |
Profit & Loss
Q2 2026 to date · accrual basis · vs Q1 actuals.
Q2 2026 ▾ Export ▾
Revenue
$486,300
▲ +11.4% vs Q1Gross profit
$331,900
68.3% marginOperating costs
$216,100
▲ +4.2%Net profit
$115,800
▲ +$21.6kStatement Apr 1 – today
Revenue — services$402,100
Revenue — licences$84,200
Cost of delivery($154,400)
People & payroll($148,300)
Software & tools($24,900)
Office & travel($28,200)
Marketing($14,700)
Net profit$115,800
Net profit by month last 6
Cash Flow
13-week rolling forecast · refreshed from live bank feeds.
13 weeks ▾ Scenarios ▾
Today
$412,806
3 bank feeds liveLowest point
$268,400
wk of 21 JulRunway (worst case)
14.2 mo
healthyForecast wk 13
$489,100
▲ +18.5%Projected balance — 13 weeks green: expected · dashed: worst case
ExpectedWorst caselow-water mark: $268.4k · 21 Jul